EIP Growth and Income Fund
 
July 31, 2022
Schedule of Investments (unaudited)
 
Shares
     
Value
UNITED STATES COMMON STOCKS - 44.85%
   
   
Energy - 25.56%
   
 
32,800
 
Archaea Energy, Inc. - Class A (b)
 
$
537,264
 
48,700
 
Archrock, Inc.
   
411,028
 
5,800
 
Cactus, Inc. - Class A
   
241,222
 
38,100
 
Cheniere Energy, Inc.
   
5,698,998
 
500
 
Chevron Corp.
   
81,890
 
91,450
 
Clearway Energy, Inc. - Class A
   
3,157,769
 
98,270
 
DT Midstream, Inc.
   
5,407,798
 
3,100
 
Enphase Energy, Inc. (b)
   
880,958
 
21,800
 
Exxon Mobil Corp.
   
2,113,074
 
26,000
 
Halliburton Co.
   
761,800
 
7,200
 
Helmerich & Payne, Inc.
   
333,360
 
92,220
 
Kinder Morgan, Inc.
   
1,659,038
 
2,000
 
Nabors Industries, Ltd. (b)
   
284,980
 
16,600
 
NOV, Inc.
   
308,926
 
21,412
 
ONEOK, Inc.
   
1,279,153
 
21,000
 
Patterson-UTI Energy, Inc.
   
347,550
 
34,580
 
Quanta Services, Inc.
   
4,797,283
 
23,400
 
Schlumberger NV
   
866,502
 
8,000
 
Targa Resources Corp.
   
552,880
 
50,309
 
The Williams Companies, Inc.
   
1,715,034
           
31,436,507
     
Utilities - 19.29%
     
 
18,310
 
Alliant Energy Corp.
   
1,115,628
 
23,015
 
American Electric Power Co., Inc.
   
2,268,359
 
100
 
American Water Works Co., Inc.
   
15,544
 
39,990
 
CenterPoint Energy, Inc.
   
1,267,283
 
3,360
 
CMS Energy Corp.
   
230,933
 
13,590
 
Constellation Energy Corp.
   
898,299
 
3,787
 
Dominion Energy, Inc.
   
310,458
 
9,440
 
DTE Energy Co.
   
1,230,032
 
890
 
Duke Energy Corp.
   
97,838
 
9,420
 
Eversource Energy
   
831,033
 
19,470
 
Exelon Corp.
   
905,160
 
33,500
 
National Fuel Gas Co.
   
2,423,390
 
3,500
 
New Jersey Resources Corp.
   
161,665
 
20,661
 
NextEra Energy, Inc.
   
1,745,648
 
17,310
 
ONE Gas, Inc.
   
1,470,311
 
42,740
 
PPL Corp.
   
1,242,879
 
26,620
 
Public Service Enterprise Group, Inc.
   
1,748,135
 
6,000
 
Sempra Energy
   
994,800
 
66,200
 
The AES Corp.
   
1,470,964
 
15,090
 
The Southern Co.
   
1,160,270
 
2,978
 
UGI Corp.
   
128,531
 
11,240
 
WEC Energy Group, Inc.
   
1,166,824
 
11,390
 
Xcel Energy, Inc.
   
833,520
           
23,717,504
     
TOTAL UNITED STATES COMMON STOCKS (Cost $51,385,258)
   
55,154,011
             
MASTER LIMITED PARTNERSHIPS - 28.94%
     
     
Consumer Cyclicals - 1.76%
     
 
85,581
 
Westlake Chemical Partners, LP
   
2,167,767
             
     
Energy - 27.18%
     
 
95,274
 
Cheniere Energy Partners, LP
   
4,807,526
 
32,736
 
DCP Midstream, LP
   
1,109,750
 
556,900
 
Energy Transfer, LP
   
6,298,539
 
133,334
 
Enterprise Products Partners, LP
   
3,564,018
 
93,760
 
Hess Midstream, LP - Class A (a)
   
2,852,179
 
6,610
 
Holly Energy Partners, LP
   
112,106
 
105,950
 
Magellan Midstream Partners, LP
   
5,456,425
 
68,100
 
MPLX, LP
   
2,213,931
 
48,571
 
NextEra Energy Partners, LP (a)
   
4,018,765
 
226,560
 
Plains GP Holdings, LP - Class A (a)
   
2,535,206
 
25,400
 
USA Compression Partners, LP
   
450,088
           
33,418,533
     
TOTAL MASTER LIMITED PARTNERSHIPS (Cost $33,266,781)
   
35,586,300
             
CANADIAN COMMON STOCKS - 10.54%
     
     
Energy - 5.53%
     
 
32,799
 
Enbridge, Inc.
   
1,473,659
 
71,890
 
Keyera Corp.
   
1,863,284
 
64,893
 
TC Energy Corp.
   
3,460,095
           
6,797,038
     
Utilities - 5.01%
     
 
139,901
 
AltaGas, Ltd.
   
3,116,923
 
72,250
 
Atco, Ltd. - Class I
   
2,670,409
 
3,110
 
Canadian Utilities, Ltd. - Class A
   
100,667
 
2,200
 
Emera, Inc.
   
104,301
 
2,450
 
Fortis, Inc.
   
115,732
 
1,700
 
Northland Power, Inc.
   
55,731
           
6,163,763
     
TOTAL CANADIAN COMMON STOCKS (Cost $12,648,990)
   
12,960,801
             
BRITISH COMMON STOCKS - 5.15%
     
     
Energy - 5.15%
     
 
119,800
 
BP PLC - ADR
   
3,519,724
 
52,600
 
Shell PLC - ADR
   
2,807,788
     
TOTAL BRITISH COMMON STOCKS (Cost $6,228,595)
   
6,327,512
             
FRENCH COMMON STOCKS - 3.14%
     
     
Energy - 3.14%
     
 
75,500
 
TotalEnergies SE - ADR
   
3,855,030
     
TOTAL FRENCH COMMON STOCKS (Cost $3,853,743)
   
3,855,030
             
SPANISH COMMON STOCKS - 1.71%
     
     
Energy - 0.91%
     
 
43,300
 
EDP Renovaveis SA
   
1,119,640
     
Utilities - 0.80%
     
 
23,040
 
Iberdrola SA - ADR
   
984,845
     
TOTAL SPANISH COMMON STOCKS (Cost $2,185,177)
   
2,104,485
             
ITALIAN COMMON STOCKS - 0.74%
     
     
Utilities - 0.74%
     
 
183,056
 
Enel SpA - ADR
   
907,409
     
TOTAL ITALIAN COMMON STOCKS (Cost $1,311,927)
   
907,409
             
DANISH COMMON STOCKS - 0.04%
     
     
Energy - 0.04%
     
 
1,405
 
Orsted A/S - ADR
   
54,345
     
TOTAL DANISH COMMON STOCKS (Cost $62,606)
   
54,345
             
Shares
         
SHORT TERM INVESTMENTS - 2.22%
     
     
Money Market Funds - 2.22%
     
     
First American Treasury Obligations, Class Z,
     
 
2,728,997
 
Effective Yield, 1.54% (c)
   
2,728,997
     
Total Short Term Investments (Cost $2,728,997)
   
2,728,997
             
     
Total Investments in Securities (Cost $113,672,074) - 97.33%
   
119,678,890
     
Other Assets in Excess of Liabilities - 2.67%
   
3,279,107
     
NET ASSETS - 100.00%
 
$
122,957,997
 
Percentages are stated as a percentage of net assets.
(a)
 
Organized as a limited partnership and has elected to be treated as a corporation for U.S. federal income tax purposes.
     
(b)
 
Non-income producing security.
     
(c)
 
Seven-day yield as of July 31, 2022.
     
ADR
 
American Depositary Receipt
     


Schedule of Total Return Swaps (unaudited)
 
 
 
For each of the following total return swaps the Fund receives the total return on reference entity, the counterparty is BNP Paribas Prime Brokerage, Inc., the payment frequency is monthly, the financing rate is the daily OBFR (Overnight Bank Funding Rate) + 90 basis points and there were no upfront premiums paid or received. During the current fiscal year the previous financing rate of one month LIBOR (London Interbank Offer Rate) was replaced by the OBFR.
The amount of $1,210,000 in cash was segregated with the custodian to cover the following total return swaps outstanding at July 31, 2022:
 
         
Long Total Return Equity Swaps
Expiration Date
Notional
Amount(1)
 
Unrealized
Appreciation
(Depreciation)(2)
American Water Works Co., Inc.
     
 
05/22/2023
$
 43,523  
$
 1,887
Atmos Energy Corp.
     
 
05/22/2023
        1,318,296
 
               101,977
Cheniere Energy Inc.
     
 
05/22/2023
             89,748
 
                 15,180
Clearway Energy Inc.
     
 
05/22/2023
           404,001
 
                 25,754
DT Midstream Inc.
     
 
05/22/2023
           363,198
 
                 42,945
Enbridge Inc.
       
 
05/22/2023
           152,762
 
                 11,230
Enterprise Products Partners, LP
     
 
05/22/2023
        3,080,900
 
               306,952
IDACORP, Inc.
       
 
05/22/2023
           827,845
 
                 46,580
Kinder Morgan, Inc.
     
 
05/22/2023
             73,219
 
                   6,075
New Jersey Resources Corp.
     
 
05/22/2023
           460,515
 
                 20,844
PPL Corp.
       
 
05/22/2023
             49,436
 
                   2,593
Sempra Energy
       
 
05/22/2023
           926,822
 
                 80,636
The Williams Companies, Inc.
     
 
05/22/2023
           128,519
 
                 10,111
 
Total
$
 7,918,784  
$
 672,764
         
(1) The notional amount represents the U.S. dollar value of the contract as of the day of the opening of the transaction or latest contract reset date.
 
(2) Amounts include $49,371 of net dividends and financing costs.
 



EIP Growth and Income Fund
Notes to Schedule of Investments (unaudited)
   
July 31, 2022
 
Security Valuation: For purposes of valuing investment securities, readily marketable portfolio securities listed on any exchange or the National Association of Securities Dealers Automated Quotation System (“NASDAQ”) Global Market are valued, except as indicated below, at the last sale price or the NASDAQ Official Closing Price as determined by NASDAQ on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and asked price on such day. Portfolio securities traded on more than one securities exchange are valued at the last sale price on the business day of which such value is being determined at the close of the exchange representing the principal market for such securities. Investments initially valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from third party pricing services (“pricing service”). As a result, the net asset value (“NAV”) of the Fund’s shares may be affected by changes in the value of currencies in relation to the U.S. dollar. The value of securities traded in markets outside of the United States or denominated in currencies other than the U.S. dollar may be affected significantly on a day that the New York Stock Exchange (“NYSE”) is closed and an investor is not able to purchase or redeem shares.
 
Equity securities traded in the over-the-counter (“OTC”) market, but excluding securities trading on the NASDAQ Global Market, are valued at the last sale price in the OTC market if the security is traded on that day, or, if the OTC security does not trade on a particular day, the OTC security is valued at the mean between the last quoted bid and ask prices. Debt securities are priced based upon valuations provided by a pricing service. These pricing services may employ methodologies that utilize actual market transactions, broker-dealer supplied valuation, or other electronic data processing techniques. Such techniques generally consider such factors as security prices, yields, maturities, call features, ratings and developments relating to specific securities in arriving at valuations. If reliable market quotations are not readily available with respect to a portfolio security held by the Fund, including any illiquid securities, or if a valuation is deemed inappropriate, the fair value of such security will be determined under procedures adopted by the Board of Trustees of the Trust (the “Board”) in a manner designed to fairly reflect a fair market value of the security on the valuation date as described below.
 
The use of fair value pricing by the Fund indicates that a readily available market quotation is unavailable (such as when the exchange on which a security trades does not open for the day due to extraordinary circumstances and no other market prices are available or when events occur after the close of a relevant market and prior to the close of the NYSE that materially affect the value of an asset) and in such situations the Manager, acting pursuant to policies adopted by the Board, will estimate a fair value of a security using available information. In such situations, the values assigned to such securities may not necessarily represent the amounts which might be realized upon their sale. The use of fair value pricing by the Fund will be governed by valuation procedures adopted by the Trust’s Board, and in accordance with the provisions of the 1940 Act.
 
Swap agreements are valued utilizing quotes received daily by the Fund’s pricing service. These pricing services may employ methodologies that utilize actual market transactions, broker-dealer supplied valuation, or other electronic data processing techniques.
 
Fair Value Measurement: The inputs and valuation techniques used to measure fair value of the Fund’s net assets are summarized into three levels as described in the hierarchy below:
 
• Level 1 – unadjusted quoted prices in active markets for identical assets and liabilities
• Level 2 – other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, evaluation pricing, etc.)
• Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of assets and liabilities)
 
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. A summary of the values of each investment in each level as of July 31, 2022 is as follows:

               
Level 2
   
Level 3
   
Total
   
Level 1
   
Significant
   
Significant
   
Value at
   
Quoted
   
Observable
   
Unobservable
 
 
07/31/2022
   
Price
   
Inputs
   
Inputs
ASSETS
                     
United States Common Stock
 
$
55,154,011
   
$
55,154,011
   
$
   
$
Master Limited Partnerships
   
35,586,300
     
35,586,300
     
     
Canadian Common Stock
   
12,960,801
     
12,960,801
     
     
British Common Stock
   
6,327,512
     
6,327,512
     
     
French Common Stock
   
3,855,030
     
3,855,030
     
     
Spanish Common Stock
   
2,104,485
     
2,104,485
     
     
Italian Common Stock
   
907,409
     
907,409
     
     
Danish Common Stock
   
54,345
     
54,345
     
     
Short Term Investments
   
2,728,997
     
2,728,997
     
     
Other Financial Instruments*
                             
Equity Contracts - Swaps
   
672,764
     
     
672,764
     
Total
 
$
120,351,654
   
$
119,678,890
   
$
672,764
   
$

         
*Other Financial Instruments are not reflected in the Schedule of Investments, such as swaps which are reflected at the unrealized appreciation (depreciation) on the instrument.
         
For further information regarding security characteristics, see the Schedule of Investments.
         
The Fund did not have any transfers in or out of Level 3 during the nine months ended July 31, 2022. Transfers in and out of levels are recognized at market value at the end of the period.
         
At the end of each calendar quarter, management evaluates the Level 2 and Level 3 securities, if applicable, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from pricing services, and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the Level 1 and Level 2 securities on a quarterly basis for changes in listings or delistings on national exchanges. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period.
 
Additionally, the fair value of investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.